📊 MRR Expansion & NRR Lift
Base Subscription MRR (Fixed)
$53,820 /mo
Metered Usage Overage MRR (Variable)
+$60,750 /mo
Total Blended Monthly Revenue
$114,570 /mo
Effective ARPU (Average Revenue per Account)
$636.50 /mo
Annualized Run-Rate (ARR)
$1,374,840 /yr
Net Revenue Retention (NRR Expansion Lift)
212.8% NRR
⚡ Usage-Based Multiplier: Companies with consumption models (Snowflake, Twilio, Datadog) generate 120%–140%+ NRR, automatically growing revenue as clients scale.