📡 Cell Tower Lease Buyout & 1031 Exchange Sizer

Calculate telecommunication cell tower ground lease buyout valuations (16x–22x rent multiples), annual lease escalations (3%), and lump-sum 1031 exchange yields.

← All 6,000+ Solvers

📋 Current Lease & Buyout Offer

📊 Lump-Sum vs. Annuity Evaluation

Current Annual Ground Rent $28,800 /yr
Upfront Lump-Sum Cash Buyout Offer $532,800
Cumulative Future Rent (With 3% Escalation) $1,049,977 (over 25 yrs)
New 1031 Exchange Real Estate Income +$43,956 /yr
Immediate Annual Income Increase +$15,156 /yr (+52.6%)
📡 Technology Risk Hedge: Cell tower buyout funds eliminate decommissioning risk from carrier mergers (T-Mobile/Sprint) and satellite technology (Starlink/Direct-to-Cell).