📊 Co-Living vs Traditional Cash Flow
Gross Monthly Co-Living Rent (4.33 weeks)
$5,910 /mo
Traditional SFR Gross Rent
$2,200 /mo
Gross Rent Multiplier Lift
+168.6% (+2.68x)
Net Monthly Co-Living Operating Cash Flow
+$2,319 /mo
Annualized Net Free Cash Flow
+$27,828 /yr
🏘️ Affordable Housing Moat: By renting private rooms at \$195/week (\$780/mo) inclusive of utilities and WiFi, tenants save \$600+/mo while landlords achieve 2.5x market rental yields.