How does this compute model calculate hardware TCO and inference cost?

It models compute hardware amortization, colocation rack power, PUE cooling efficiency, network egress, and token throughput per second across modern LLM and AI workloads.

How does on-premise hardware compare to hourly cloud rentals?

Dedicated compute clusters generally reach cost parity and breakeven against hyperscaler on-demand instances within 10 to 14 months at sustained 65%+ utilization.

Can I customize the power consumption and electricity rate?

Yes, power draw per node (kW), facility PUE, and local utility electricity rates ($/kWh) can be customized directly in the input fields.

AIA Document G702 & G703 Compatible Workflow

Contractor's Application for Payment & Schedule of Values

Standard 9-line progress billing certificate, retainage escrow calculator, and G703 continuation sheet SOV editor. Instant client-side PDF export for General Contractors and Lenders.

Unlocked Excel Template ($39)

To Owner / General Contractor:

From Subcontractor:

Application No:

Period To:

Project No:

Contract Date:

Contractor's Signed Application

Standard AIA G702 Formulae

1. ORIGINAL CONTRACT SUM:

2. Net change by Change Orders:

3. CONTRACT SUM TO DATE (Line 1 ± 2): $509,500.00

4. TOTAL COMPLETED & STORED TO DATE (G703 Col G): $342,800.00

5. RETAINAGE:

Rate:

a. Retainage on Work Completed & Materials: -$34,280.00

6. TOTAL EARNED LESS RETAINAGE (Line 4 less Line 5): $308,520.00

7. LESS PREVIOUS CERTIFICATES FOR PAYMENT:

8. CURRENT PAYMENT DUE: $83,920.00

9. BALANCE TO FINISH, INCLUDING RETAINAGE (Line 3 less 6): $200,980.00

Contractor's Certification

The undersigned Contractor certifies that to the best of the Contractor's knowledge, the Work covered by this Application has been completed in accordance with the Contract Documents, that all amounts have been paid for Work which previous Certificates were issued, and that current payment shown herein is now due.

Contractor By:

Marcus Vance, VP Operations

Date Signed:

2026-09-21

Architect's Certificate

In accordance with the Contract Documents, based on on-site observations, the Architect certifies that to the best of their knowledge the quality of Work is in accordance with plans and the Contractor is entitled to payment of the AMOUNT CERTIFIED.

AMOUNT CERTIFIED: $83,920.00

Architect By:

Date:

State of Texas, County of Dallas

Subscribed and sworn to before me this _____ day of ____________, 2026

Notary Public Signature & Official Seal

AIA Document G703: Continuation Sheet (Schedule of Values)

Itemized trade breakdown. Column G automatically rolls up into Line 4 of the G702 face certificate.

Item	Scheduled Value (C)	Previous Work (D)	This Period (E)	Stored Material (F)	Total Completed (G)	% (G/C)	Balance to Finish
					$25,000	100%	$0
					$115,000	92%	$10,000
					$117,000	84%	$23,000
					$85,800	52%	$79,200
TOTALS (G703 Rollup):	$455,000	$235,000	$95,800	$12,000	$342,800	75.3%	$112,200

Instant Digital Delivery

Need the Complete Unlocked Excel & Sheets AIA Model?

Get the official ToolsVault AIA G702 & G703 Master Spreadsheet Suite. Pre-programmed dynamic formulas, multi-month tabs, automatic retainage ledger, and print macros for just $39.

Get Excel Suite ($39) →