🏢 1. Facility Thermal Load Profile
🪨 2. Geotechnical & Borehole Geology
💰 3. Incentives & Utility Rates
Loop Field Geometry
60 Boreholes
24,000 Total Trench/Bore Ft
Net GHEX CapEx
$436,800
After -$187k Section 48 ITC
Annual OpEx Savings
$64,800/yr
6.7 Yrs Simple Payback
Ground Heat Exchanger (GHEX) Physical Footprint Grid Array Configuration
Recommended Grid
6 × 10 Array
20 ft on-center square pitch
Surface Land Required
0.55 Acres
Usable as parking, lawn, sports field
Sizing Metric
200 ft / Ton
Design entering water temp: 45°F-90°F
HVAC Plant Efficiency & Energy Intensity Comparison
Ground-Source Geothermal Heat Pump (Cooling COP 5.8 / Heating COP 4.6)
55% Less Energy
Baseline Conventional System (Rooftop DX VAV + 82% Gas Boilers)
100% Baseline
Turnkey Subsurface Geothermal CapEx Schedule
| Scope / Line Item | Metric Quantity | Unit Rate | Total ($) |
|---|
25-Year Cumulative Lifecycle Value
$1,385,000 Net SavingsClosed-loop HDPE SDR-11 piping has a 50+ year design life (zero cooling tower water evaporation, zero Legionella chemical biocides, and zero outdoor condenser coil salt-spray corrosion).