⚗️ 1. Electrolyzer Plant Architecture
⚡ 2. Clean Power Tariff & Water
🏛️ 3. Incentives & Offtake Economics
Levelized Cost (LCOH)
$1.18/kg H₂
After -$3.00/kg 45V PTC
Annual H₂ Yield
1,250 Tons
3,425 kg H₂ / Day
Annual Net Cash Flow
$5,400,000/yr
2.1 Yrs Simple Payback
Levelized Cost of Hydrogen (LCOH) Component Stack $4.18/kg (Gross Cost)
Renewable Electricity (38 $/MWh @ 52 kWh/kg)
Electrolyzer CapEx & Stack Amortization
Compression, Water Deionization & Fixed O&M
Turnkey Plant Budget & Operating Pro Forma
| Scope / Line Item | Annual Quantity | Unit Basis | Amount ($) |
|---|
20-Year Cumulative Project Economics
$96,500,000 Net Cash FlowClean hydrogen enables on-site industrial decarbonization for ammonia, steel fabrication, petroleum refining, and heavy transport fleet fueling while qualifying for Title XVII loan guarantees.