⚡ Commercial Clean Tech & MEP Suite • Tool #15

Commercial VRF Heat Recovery & Chiller Decarb Sizer

Institutional mechanical engineering and economic dispatch model for 3-pipe Variable Refrigerant Flow (VRF) simultaneous heat recovery and rooftop chiller displacement. Compares conventional VAV/gas boiler configurations against inverter-driven VRF heat pumps, models natural gas therms displaced, evaluates IRA Section 179D tax deductions ($0.54–$5.36/sq ft), and projects 20-year net present value (NPV).

Quick Scenarios:
🏢 1. Facility & Thermal Loads
❄️ 2. Equipment Efficiency & Tariffs
💵 3. Turnkey CapEx & Tax Deductions
📊 4. Energy & Decarbonization Yield
20-Year Cumulative Net Present Value (NPV)
$624,300
IRR: 21.8% • Simple Payback: 4.2 Years
Annual Utility Savings
$48,600/yr
Electric: $31,200 • Gas: $17,400
Natural Gas Displaced
13,920 Therms
74.1 Metric Tons CO₂e/yr
Gross Turnkey CapEx
$512,000
160 Tons @ $3,200/Ton
IRA §179D + Utility Rebates
-$388,400
§179D: $348,400 • Rebates: $40,000
Net Capital Investment (Post-Tax Shield)
$123,600
76% of Gross Cost Offset by §179D Deductions & Utility Grants
Engineering Specification Underwritten Value
Total VRF Indoor Fan Coil Units (FCU) 32 Units (~5 Tons/zone)
Simultaneous Heat Recovery Coincident Credit 48.0 Tons Diverted Directly
Annual Electric kWh Saved 215,172 kWh/yr
Boiler Gas Heating AFUE Improvement 80% AFUE Gas → 4.1 COP Inverter Heat Pump
20-Year Cumulative Cash Flow $972,000
Verified Mechanical VRF Contractors
Deploy Commercial VRF in Your Territory
Connect with factory-authorized Daikin, Mitsubishi, and LG commercial VRF installers.
Match Mechanical EPCs →