Institutional mechanical engineering and economic dispatch model for 3-pipe Variable Refrigerant Flow (VRF) simultaneous heat recovery and rooftop chiller displacement. Compares conventional VAV/gas boiler configurations against inverter-driven VRF heat pumps, models natural gas therms displaced, evaluates IRA Section 179D tax deductions ($0.54–$5.36/sq ft), and projects 20-year net present value (NPV).
| Engineering Specification | Underwritten Value |
|---|---|
| Total VRF Indoor Fan Coil Units (FCU) | 32 Units (~5 Tons/zone) |
| Simultaneous Heat Recovery Coincident Credit | 48.0 Tons Diverted Directly |
| Annual Electric kWh Saved | 215,172 kWh/yr |
| Boiler Gas Heating AFUE Improvement | 80% AFUE Gas → 4.1 COP Inverter Heat Pump |
| 20-Year Cumulative Cash Flow | $972,000 |