📊 Seasonal Cash Flow & Payback
Total Booked Guest Nights per Season
756 Nights /yr
Gross Seasonal Glamping Revenue
$185,220 /yr
Net Operating Income (NOI)
+$171,920 /yr
Total Turnkey Glamping CAPEX
$142,500
Unlevered Return on Cost (Cash-on-Cash)
120.65% /yr
Capital Payback Period
9.9 Months
🏕️ Permitting Speed: Canvas safari tents on non-permanent pier-block foundations often classify as temporary structures, avoiding lengthy building permit delays.