📊 Yield & Cash Flow Performance
Gross Annual Berthing Revenue
$1,515,648 /yr
Total Gross Revenue (Dockage + Fuel)
$1,640,648 /yr
Net Operating Income (NOI)
$1,260,648 /yr
Going-In Cap Rate
8.69%
Revenue per Wet Slip Foot
⚓ Waterfront Moat: Marinas have virtually zero new supply risk due to coastal environmental permitting, maintaining 90%+ occupancy waitlists.