Thank You for Your Order!
Your institutional financial models and takeoff suites have been unlocked below. You have lifetime access with full formula editing rights and commercial distribution permission for your clients.
Your Instant Digital Deliverables
Commercial CRE & DSCR Multi-Family Suite
10-year pro forma cash flow waterfall, debt yield covenants, and DSCR stress testing tables.
- 10-Year Pro Forma Waterfall
- Lender Debt Yield Benchmarks
- Unlocked Formulas (Excel / Sheets)
Commercial Solar + BESS 25-Year Model
IRA Section 48 ITC tax credit stacks (30% + 10%), 5-year MACRS depreciation curves, and battery peak shaving.
- 25-Year Cash Flow Pro Forma
- 5-Year MACRS Tax Shield Schedule
- BESS Arbitrage & Peak Shaving
Enterprise AI GPU Cluster TCO Suite
32x H100 SXM5 nodes, 3-year MACRS tax shield, PUE cooling, and blended $/1M tokens vs cloud.
- 32x H100 SXM5 Capex & Fabric
- 3-Year MACRS Tax Shield Schedule
- Token Unit Economics ($/1M tokens)
General Contractor CSI 16-Division Suite
Fully burdened labor rate calculator, MasterFormat quantity takeoff, overhead markups, and bid proposals.
- Burdened Labor Rate Formulas
- CSI MasterFormat 16-Division Recap
- Contractor Markup & Bond Sizer
How to Use Your Models:
Double-click the downloaded .CSV file. Excel will automatically parse all columns and formulas into clean rows.
Go to sheets.google.com → File → Import → Upload your downloaded .CSV file to edit in the cloud.
You may use, re-brand, or client-deliver these models for an unlimited number of commercial projects.