📊 Offer & Spread Sizing
Total Encumbrances (Liens & Legal)
$165,500
Maximum Allowable Offer to Seller (MAO)
$189,500
Cash-Out to Distressed Seller / Heirs
$24,000
End-Buyer Purchase Price
$204,500
Net Wholesale Spread
$15,000
Total Gross Equity Spread
$219,500
🎯 Deal Feasibility: Viable Wholesale & Flip Spread. Seller walks away with cash while you lock in assignment fees.