sCO2 Direct Air Capture (DAC Solid Amine) Low-Temp Waste Heat Power Yield Calculator 2026

Underwrite solid amine direct air capture (DAC) contactor regeneration (100°C steam) co-located with supercritical CO2 power plant low-grade exhaust heat integration, modeling net CDR cost ($/tCO2) and energy balance.

Underwriting Assumptions

Annual CO2 Captured (Tonnes/Year)

Verified Durable CDR Off-Take Price ($/tCO2)

sCO2 Low-Temp Waste Heat Credit ($/tCO2)

Turnkey DAC Contactor & Heat Exchanger Capex ($M)

Renewable Power Tariff ($/kWh)

Projected Economics

Gross Annual Carbon Off-Take Revenue

Annual Waste Heat Co-Location Savings

Net Annual Operating Cash Flow

Capital Payback Period