📊 Yield & Cash Flow Performance
Total Turnkey Project CAPEX
$740,000
Gross Annual Room Revenue
$764,680 /yr
Net Operating Income (NOI)
$474,102 /yr
Unlevered Return on Capital (ROIC)
64.07%
CAPEX Payback Period
1.56 Years
🏕️ Experiential Premium: Luxury treehouse resorts command 2.5x higher ADRs than standard vacation rentals with over 60% unlevered cash yields.