Bootstrapped SaaS Dividend Recapitalization Solver
Underwrite pulling multi-million dollar liquidity off the table using recurring revenue debt financing (SaaS Capital / CIBC), avoiding equity dilution, and paying down debt via free cash flow.
SaaS ARR & Debt Multiple
Founder Dividend & Amortization
Upfront Founder Tax-Free / Dividend Liquidity Check
$8,750,000 Upfront Cash
Annual Free Cash Flow for Debt Service
$1,120,000 / yr FCF
Company Equity Retained by Founders
100% Equity Retained (Zero Dilution)
Webmaster Widget
100% Free & Responsive
Embed This Calculator On Your Website or Blog
Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.
Copy and paste this HTML code into your CMS (WordPress, Webflow, Squarespace, Wix):