Tools Vault Empire
Infinite Return Property Model

BRRRR Strategy Deal Underwriter

Underwrite Buy, Rehab, Rent, Refinance, Repeat deals. Calculate equity creation, cash-out proceeds, trapped capital, and ongoing monthly cash flow.

Deal Assumptions & Phases

1. Buy & Rehab (Acquisition)

2. Post-Rehab Rent & Value

3. Long-Term Refinance & Expenses

Underwriting Results

Total Capital Invested: $230,000
New Refi Loan Amount (75% ARV): $217,500
Capital Remaining / (Pulled Out): $12,500
Monthly Mortgage (P&I 30yr): $1,410 / mo
Net Monthly Cash Flow: +$340 / mo
Annual Cash-on-Cash Return: 32.6% / Infinite
Underwriter Pro Tip:
If the new loan exceeds your total cash invested, you achieved a Perfect "Infinite ROI" BRRRR — all your capital is returned to repeat the process on the next property while retaining 100% equity ownership and positive cash flow.
Webmaster Widget 100% Free & Responsive

Embed This Calculator On Your Website or Blog

Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.