Infinite Return Property Model
BRRRR Strategy Deal Underwriter
Underwrite Buy, Rehab, Rent, Refinance, Repeat deals. Calculate equity creation, cash-out proceeds, trapped capital, and ongoing monthly cash flow.
Deal Assumptions & Phases
1. Buy & Rehab (Acquisition)
2. Post-Rehab Rent & Value
3. Long-Term Refinance & Expenses
Underwriting Results
Total Capital Invested:
$230,000
New Refi Loan Amount (75% ARV):
$217,500
Capital Remaining / (Pulled Out):
$12,500
Monthly Mortgage (P&I 30yr):
$1,410 / mo
Net Monthly Cash Flow:
+$340 / mo
Annual Cash-on-Cash Return:
32.6% / Infinite
Underwriter Pro Tip:
If the new loan exceeds your total cash invested, you achieved a Perfect "Infinite ROI" BRRRR — all your capital is returned to repeat the process on the next property while retaining 100% equity ownership and positive cash flow.
Webmaster Widget
100% Free & Responsive
Embed This Calculator On Your Website or Blog
Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.
Copy and paste this HTML code into your CMS (WordPress, Webflow, Squarespace, Wix):