🏢 Commercial Real Estate & PropTech

Co-Living & Student Housing By-The-Bed Yield Solver

Underwrite converting 4-to-6 bedroom residential homes into furnished by-the-bed room rentals to extract 2.2x higher rental yield than traditional single leases.

Property Specs & Room Rates

Yield Expansion Pro-Forma

Annual Co-Living Gross Revenue (By-The-Bed)
$54,990 / yr ($4,582 / mo)
Annual Net Revenue Lift Over Traditional Lease
+$15,630 / yr Extra Cash Flow (+46.5% Yield Boost)
Monthly Pure Operating Cash Flow
$4,102 / mo (After Utilities & Cleaning)
Webmaster Widget 100% Free & Responsive

Embed This Calculator On Your Website or Blog

Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.