🏢 Commercial Real Estate & PropTech
Co-Living & Student Housing By-The-Bed Yield Solver
Underwrite converting 4-to-6 bedroom residential homes into furnished by-the-bed room rentals to extract 2.2x higher rental yield than traditional single leases.
Property Specs & Room Rates
Yield Expansion Pro-Forma
Annual Co-Living Gross Revenue (By-The-Bed)
$54,990 / yr ($4,582 / mo)
Annual Net Revenue Lift Over Traditional Lease
+$15,630 / yr Extra Cash Flow (+46.5% Yield Boost)
Monthly Pure Operating Cash Flow
$4,102 / mo (After Utilities & Cleaning)
Webmaster Widget
100% Free & Responsive
Embed This Calculator On Your Website or Blog
Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.
Copy and paste this HTML code into your CMS (WordPress, Webflow, Squarespace, Wix):