> >
🏢 Commercial Real Estate & PropTech

Small-Bay Flex Industrial Warehouse Solver

Underwrite multi-tenant small-bay flex industrial parks leasing 1,800 sq ft units with private 14-foot grade-level overhead doors, 3-phase power, and air-conditioned offices to trades contractors.

Square Footage & NNN Rent

Annual NOI & Commercial Valuation

Annual Gross NNN Lease Billings (32,000 Sq Ft)
$720,000 / yr
Net Operating Income (NOI - 8% Mgmt/Reserve)
+$662,400 / yr NOI (92.0% Margin)
Stabilized Commercial Property Valuation
$10,598,400 Asset Value (6.25% Cap)
Webmaster Widget 100% Free & Responsive

Embed This Calculator On Your Website or Blog

Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.