Direct Air Capture (DAC) CO2 Solver

Underwrite industrial solid sorbent DAC collector fans capturing atmospheric CO2, deep geologic basalt mineralization, Section 45Q $180/ton tax credits, and voluntary carbon CDR market off-takes.

Capture Capacity & Tax Credits

Annual Nameplate CO2 Capture Capacity (Metric Tons / yr)

Section 45Q Tax Credit Tier ($ / metric ton - Statutory: $180/ton)

Voluntary Corporate CDR Offtake Premium ($ / ton - e.g. $450/ton)

Turnkey DAC Plant + Geologic Injection Capex ($)

Annual Revenue & Project Payback

Annual Combined Carbon Credits & Offtake Revenue

$22,050,000 / yr

Net Operating Project EBITDA (Post-Thermal & Power Opex)

+$14,350,000 / yr (65.1% Margin)

Plant Capital Payback Period

1.99 Years Payback (50.4% Project IRR)