🏢 Commercial Real Estate & PropTech

NNN Ground Lease vs. Fee Simple Cap Rate Solver

Underwrite corporate investment-grade ground leases, tenant-funded building improvements, reversionary rights, and inflation-hedged bond-equivalent yields.

Ground Lease Terms & Rent

Valuation & Yield Over Term

Institutional Property Purchase Valuation
$3,052,632 Asset Value
Year 20 Escalated Annual Rent
$192,995 / yr (+33.1% Growth)
20-Year Cumulative Cash Distributions
$3,371,250 Total Pure Cash
Webmaster Widget 100% Free & Responsive

Embed This Calculator On Your Website or Blog

Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.