🏢 Commercial Real Estate & PropTech

Self-Storage Unit Mix & NRSF Revenue Maximizer

Optimize unit sizing allocations across 5x5, 10x10, and 10x20 spaces to extract maximum $/sqft revenue yield.

Unit Mix & Rental Rates

Facility Revenue & Yield Density

Total Net Rentable Square Footage (NRSF)
35,000 NRSF (370 Units)
Blended Effective Revenue Per Square Foot
$1.61 / sq ft / mo ($19.27/yr)
Annual Stabilized Net Operating Income (NOI - 32% Opex)
$459,850 / yr
Commercial Facility Valuation (At 6.5% Cap Rate)
$7,074,615
Webmaster Widget 100% Free & Responsive

Embed This Calculator On Your Website or Blog

Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.