🏢 Commercial Real Estate & PropTech
Self-Storage Unit Mix & NRSF Revenue Maximizer
Optimize unit sizing allocations across 5x5, 10x10, and 10x20 spaces to extract maximum $/sqft revenue yield.
Unit Mix & Rental Rates
Facility Revenue & Yield Density
Total Net Rentable Square Footage (NRSF)
35,000 NRSF (370 Units)
Blended Effective Revenue Per Square Foot
$1.61 / sq ft / mo ($19.27/yr)
Annual Stabilized Net Operating Income (NOI - 32% Opex)
$459,850 / yr
Commercial Facility Valuation (At 6.5% Cap Rate)
$7,074,615
Webmaster Widget
100% Free & Responsive
Embed This Calculator On Your Website or Blog
Add this interactive tool to your real estate, construction, or financial website. Free embed code with zero branding locks.
Copy and paste this HTML code into your CMS (WordPress, Webflow, Squarespace, Wix):