Supercritical CO2 (sCO2) Heat Engine Solver

Underwrite supercritical CO2 Brayton closed-loop cycles converting industrial waste heat and concentrated solar thermal into clean electricity at industry-leading 50% efficiencies.

Thermal MWth & Power Tariff

Waste Heat Thermal Input Capacity (MWth)

Electricity Offtake / Grid Offset Tariff ($ / MWh - e.g. $85)

Turnkey sCO2 Turbomachinery Capex ($)

Annual Generation & Net EBITDA

Annual Clean High-Efficiency Power Generated

83,220 MWh / yr (50% Thermal Efficiency)

Annual Gross Electricity Offtake Billings

$7,073,700 / yr

Net Operating Project EBITDA (Post-Turbine Maintenance)

+$6,188,400 / yr (87.5% Margin)